Projected Year 16 Performance Scoring Measures Year 16 Investor Expectation Eps

Responsive Centered Red Button

Need Help with this Question or something similar to this? We got you! Just fill out the order form (follow the link below), and your paper will be assigned to an expert to help you ASAP.

Question Description

Projected Year 16 Performance

Scoring Measures

Year 16

Investor

Expectation

EPS (earnings per share)

$

-0.43

$

5.25

ROE (return on equity)

-2.1%

26.0%

Credit Rating

A

A–

Image Rating

66

77

Other Measures

Year 16

Change

from Y15

Net Revenues ($000s)

210,049

-40.0

%

Net Profit ($000s)

-10,248

-153.5

%

Ending Cash ($000s)

165,138

+52,117

Workforce Compensation & Training

North America Facility

Europe-Africa Facility

Asia-Pacific Facility

Latin America Facility

Prior-Year Compensation and Productivity Data

Workforce

Compensation

(total $ per year)

Base Wages

Incentive Pay

Fringe Benefits

Total Regular Compensation

Overtime Pay (included incentives)

Total Compensation

Incentive Pay as a % of Regular Compensation

Workforce Productivity (pairs per worker per year)

Industry

Average

Company

A

38,353

7,792

2,282

48,427

7,021

55,448

16.1%

6,251

38,654

7,487

3,500

49,641

13,095

62,736

15.1%

5,068

Industry

Average

Company

A

21,512

3,649

1,417

26,578

5,238

31,816

13.7%

3,997

0

0

0

0

0

0

0.0%

0

Industry

Average

Company

A

13,391

3,791

1,478

18,660

2,215

20,875

20.3%

3,793

13,250

4,582

2,750

20,582

0

20,582

22.3%

3,788

Industry

Average

Company

A

12,782

2,320

1,250

16,352

2,916

19,268

14.2%

4,035

0

0

0

0

0

0

0.0%

0

Compensation

and Training

of Production

Workers

Base Wage (% change from prior year)

Incentive Pay ($ per non-rejected pair)

Fringe Benefits ($ per year)

Total Regular Compensation ($ per year)

Overtime Pay (includes incentives)

Total Compensation ($ per year)

Incentive Pay as % of Regular Comp.

Best Practices Training ($ per worker)

Materials Cost Impact

(from cumulative

BP expenditures)

Minimum Wage = 35,734

+3%

$

1.50

$

3500

39,814

7,538

3,500

50,852

13,422

64,274

14.8%

$

400

per worker

Std -0.06

Sup -0.09

Minimum Wage = 21,440

0%

$

0.00

$

0

0

0

0

0

0

0

0.0%

$

0

per worker

Std 0.00

Sup 0.00

Minimum Wage = 12,612

+2%

$

1.25

$

2750

13,515

4,905

2,750

21,170

5,040

26,210

23.2%

$

600

per worker

Std -0.06

Sup -0.09

Minimum Wage = 12,612

0%

$

0.00

$

0

0

0

0

0

0

0

0.0%

$

0

per worker

Std 0.00

Sup 0.00

Supervisory Staff (ratio of production workers to supervisors)

Prior-Year Supervisory Compensation ($/year/supervisor)

Supervisory Compensation (% change in salary, benefits, and bonus)

35

to

1

Staff = 4

Ind. Avg.

Co. A

77,565

62,436

Minimum Salary = 63,060

0%

63,060

0

to

1

Staff = 0

Ind. Avg.

Co. A

38,726

0

Minimum Salary = 37,837

0%

0

25

to

1

Staff = 10

Ind. Avg.

Co. A

28,298

26,016

Minimum Salary = 26,276

0%

26,276

0

to

1

Staff = 0

Ind. Avg.

Co. A

26,806

0

Minimum Salary = 26,276

0%

0

Projected Workforce Productivity (pairs per worker in Y16)

Number of Workers Employed (given branded production entries)

5,114

147

0

0

4,012

249

0

0

Cost of Labor

Associated

with Footwear

Production

Per-pair figures not adjusted for rejected pairs.

Production

Workers

Base Wages

Incentive Pay

Fringe Benefits

Overtime Pay

Total

Best Practices Training Expenditures

Supervisory Compensation (salary + benefits)

Total Cost of Production Labor

$000s

$/pair

5,853

1,108

515

1,973

9,449

59

252

9,760

6.50

1.23

0.57

2.19

10.50

0.07

0.28

10.84

$000s

$/pair

0

0

0

0

0

0

0

0

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

$000s

$/pair

3,365

1,221

685

1,255

6,526

149

263

6,938

2.80

1.02

0.57

1.05

5.44

0.12

0.22

5.78

$000s

$/pair

0

0

0

0

0

0

0

0

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

How to create Testimonial Carousel using Bootstrap5

Clients' Reviews about Our Services